Rating Rationale
March 28, 2023 | Mumbai
Kabra Extrusiontechnik Limited
Long-term rating upgraded to 'CRISIL A+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.154 Crore
Long Term RatingCRISIL A+/Stable (Upgraded from 'CRISIL A/Positive')
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Kabra Extrusiontechnik Limited (KEL) to ‘CRISIL A+/Stable’ from ‘CRISIL A/Positive’, while reaffirming its ‘CRISIL A1’ rating on the short-term bank facilities of the entity.

 

The upgrade in ratings reflects improvement in business risk profile on account of ramping up of volumes witnessed in the battery business vertical resulting in increase in overall scale of operations. The strong growth momentum in the said business division is expected to sustain over the medium term on account of high order inflows backed by healthy demand for 2-wheeler electric vehicles. Furthermore, extrusion machinery business vertical is also expected to remain resilient and witness moderate growth over the medium term, driven by improvement in private capex cycle. As a result, of increase in overall scale of operations, operating profitability is also expected show healthy growth.

 

Revenues during fiscal 2022 increased by nearly 47% year-on-year (y-o-y), on the back of first full year of operation of the battery division vertical, while the extrusion machinery business division witnessed moderate growth of approximately 9% y-o-y.  

 

Operating margins contracted by 130 basis points (bps) to 13.5% during fiscal 2022, on account of change in business mix with increasing proportion of business from battery division which carries lower gross margins vis-à-vis extrusion business, however, operating profit levels increased by 35% y-o-y to Rs. 55 crores.

 

Revenue stood at Rs 492 crore and operating profit at Rs 51 crore for the nine months through December 2022. During this period, the battery division continued its strong growth momentum, registering y-o-y growth of 475%, while extrusion machinery grew by 10%. KEL’s battery division witnessed robust growth on account of new product launches, OEM partnerships, and strong market share gains. Operating margins contracted to 10.3% for the said period from 13.5% during fiscal 2022, owing to skewness towards the battery division.

 

KEL expect strong order inflows for EV battery packs and plan to expand into 3-wheeler and 4-wheeler in the second half of fiscal 2024. To leverage on the market opportunity, the company had announced Rs. 100 crores capital expenditure (capex) investments announced on December 25, 2021, to enhance production capacity to approx. 2 Gwh p.a. from previous levels of 0.25 Gwh; the capacity stands at 0.50 Gwh p.a. as on December 31, 2022, with utilization levels of 70-80%. This capex is funded entirely through issuance of equity warrants of preferential basis and should get completed by the end of fiscal 2024. While the battery division is expected to witness healthy growth, any change in technology and ability of KEL to adapt towards the same (given the evolving nature of the industry) would remain monitorable. This apart, any major liability arising on account of warranty claims would also be a rating monitorable.

 

The financial risk profile continues to remain strong, backed by strong capital structure and healthy debt protection metrics. Capital structure marked by adjusted gearing (Gross Debt / Adjusted Networth) stands at 0.18 times as on March 31, 2022, and the said metric shall remain between 0.20-0.30 times over the medium term owing to rise in short-term working capital debt. Key debt protection metrics remain robust as indicated by interest coverage which stands at 21.45 times as on March 31, 2022, and over the medium term the same is expected to remain above ~10.0 times, thereby providing sufficient buffer to cash flows.

 

The ratings continue to reflect KEL’s healthy business risk profile as indicated by successful implementation and offtake in battery business division, along with resilient performance from extrusion business vertical. The ratings also factor in the strong financial risk profile and commitment of promoters. These strengths are partially offset by industry cyclicality for capital goods, customer concentration risk under battery business division, and working capital intensive operations.  

Analytical Approach

For arriving at the rating, CRISIL Ratings has evaluated the business and financial risk profiles of KEL on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths

Improving business risk profile backed by strong value addition by battery division business vertical and established market position in the extrusion machinery business vertical:

KEL battery division vertical witnessed robust growth during fiscal 2022 with continued momentum during nine months ended December 31, 2022, on the back of consistent increase in OEM partnerships within the 2-wheeler EV category resulting in market share gains, which at current stand at 15%. The company expect to further strengthen and improve upon its established market position by foraying into 3-wheeler and 4-wheeler EV category during the second half of fiscal 2024. To leverage on the market opportunities, the company plan to increase annual production capacity to 2 Gwh in fiscal 2024 from current capacity of 0.50 Gwh.

 

KEL has an established track record of more than three decades, in manufacturing and commissioning of plastic extrusion machinery. The company is among the largest manufacturers of plastic extrusion machinery in India, wherein it has a market share of 30-40% in the organized space. KEL also caters to the overseas market, with strong presence in African, West Asian, and South-East Asian markets. Improvement in private capex cycle over the medium term should continue to support the business.

 

Strong financial risk profile:

The company’s reliance on long-term external sources of funds is minimal and largely relies on short-term borrowings to fund working capital requirements on account of high working capital intensity. With foray into battery division the working capital intensity has increased given the longer credit period offered to OEM’s vis-à-vis extrusion business along with increased requirement for maintaining raw material inventory (mainly cells) given its largely imported having longer lead time. KEL’s capital structure marked by adjusted gearing continues to remain robust. Adjusted gearing stands at 0.18 time as on March 31, 2022, and over the medium term the said metric is expected to remain marginally higher between 0.20-0.30 time on account of higher working capital borrowings owing to growing scale of operations. Key credit protection metrics as indicated by interest coverage stand at 21.45 times as on March 31, 2022, and the same is expected to remain above 10.0 times over the medium term, thereby providing sufficient buffer to cash flows.

 

Weaknesses

Exposure to intense competition in the extrusion machinery segment:

Domestic extrusion machinery segment is highly fragmented, characterized by presence of various small and micro players which limits pricing power. Therefore, KEL is exposed to competition from domestic players and imported extrusion machinery. Also, the segment is technology-intensive and is susceptible to the risk of technological obsolescence. However, the same is mitigated partly through KEL’s technological tie-ups and strategic collaborations with international players such as Battenfeld-Cincinnati (Germany), Penta Srl (Italy), Unicor GmbH (Germany) and Mecanor Oy (Finland).

 

Cyclicality in plastic products industry:

The demand for extrusion machinery is mainly linked to the capex programmes of plastic products manufacturers, rendering KEL vulnerable to investment plans of its customers, especially during an economic slowdown when many companies may defer or postpone their capex plans.

 

Customer concentration risk in the revenue profile of battery business vertical:

Top-customer accounts for 42% of revenues (fiscal 2022 and 9M’FY23) and top-5 customers account for over 90% of revenues. However, going forward, increase in customer base through further OEM partnerships shall result in gradual decline in customer concentration. 

Liquidity: Strong

Expected cash accruals of Rs. 45-60 crores over fiscal 2023 and 2024 along with existing cash surplus of Rs. 34 crores as on September 30, 2022, is more than sufficient to cover debt re-payment obligations of nearly Rs. 6 crores over the same period. Aggregate capex spends of Rs. 130 crores over fiscal 2023 and 2024 shall be covered through call-up of balance equity warrants and internal accruals and working capital requirements shall be covered by short-term borrowings. Furthermore, the Company has access to fund based limits of Rs. 149 crores, which has been used to the tune of 64% over the last 12 months through to January 2023.

Outlook: Stable

CRISIL Ratings believes that KEL’s credit profile shall continue to benefit from its established market position in the EV battery pack space and extrusion machinery segment, coupled with healthy operating efficiency and strong financial risk profile. 

Rating Sensitivity factors

Upward factors

  • Substantial improvement in size of business driven by both Extrusion and Battery segments while maintaining ROCE of over 15% on sustained basis.
  • Improvement in GCA days (net of cash) below 190 days on sustained basis.

 

Downward factors

  • Decline in business performance along with contraction in operating margins to below 10% on a sustained basis.
  • Any large, debt-funded capex or any contingent liability or any substantial increase in GCA days (net of cash) leading to deterioration in the financial risk profile, for instance adjusted gearing above 0.5 time on sustained basis.
  • Any major liability arising out of warranty claims thereby deteriorating financial risk profile of liquidity position of the company.

About the Company

Incorporated in 1982, KEL is a part of the Kolsite group of companies. It manufactures plastic extrusion machinery and mono and multilayer blown film plants, used in industries such as pipes and packaging. Its manufacturing facilities are in Daman. During fiscal 2020, KEL also entered into EV battery packs segment, with a new manufacturing facility in Pune. The company has technological tie-ups with Battenfeld Extrusiontechnik GmbH, Germany, which is valid till 2026 and Unicor Gmbh. KEL also has Department of Scientific and Industrial Research (Government of India) approved in-house research and development division, which enables the launch of new models and upgrade of existing models.

 

For the nine months ended December 31, 2022, operating income was Rs 492 crore and Profit after tax (PAT) was Rs. 26 crore, against Rs. 244 crore and Rs. 19 crore, respectively, during corresponding period of previous fiscal.

Key Financial Indicators: (CRISIL Ratings adjusted)

As on / for the period ended March 31 Unit 2022 2021
Operating income Rs crore 406 276
Profit after tax (PAT) Rs crore 30 24
PAT margin % 13.5 14.8
Adjusted debt/adjusted networth Times 0.18 0.09
Adjusted interest coverage Times 21.45 19.85

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee  NA NA NA 3 NA CRISIL A1
NA Cash Credit^ NA NA NA 9 NA CRISIL A+/Stable
NA Fund-Based Facilities* NA NA NA 45 NA CRISIL A+/Stable
NA Letter of Credit NA NA NA 1 NA CRISIL A1
NA Letter of Credit** NA NA NA 50 NA CRISIL A1
NA Non-Fund Based Limit*** NA NA NA 40 NA CRISIL A1
NA Proposed Long Term Bank Loan Facility NA NA NA 6 NA CRISIL A+/Stable

*Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC /
PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores
**Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with preshipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores
^Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.
***Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 60.0 CRISIL A+/Stable   -- 05-01-22 CRISIL A/Positive 30-12-21 CRISIL A/Positive 29-09-20 CRISIL A/Stable CRISIL A/Stable
Non-Fund Based Facilities ST 94.0 CRISIL A1   -- 05-01-22 CRISIL A1 30-12-21 CRISIL A/Positive / CRISIL A1 29-09-20 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 3 State Bank of India CRISIL A1
Cash Credit^ 9 State Bank of India CRISIL A+/Stable
Fund-Based Facilities* 45 Kotak Mahindra Bank Limited CRISIL A+/Stable
Letter of Credit 1 State Bank of India CRISIL A1
Letter of Credit** 50 HDFC Bank Limited CRISIL A1
Non-Fund Based Limit*** 40 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1
Proposed Long Term Bank Loan Facility 6 Not Applicable CRISIL A+/Stable
This Annexure has been updated on 28-Mar-2023 in line with the lender-wise facility details as on 30-Dec-2021 received from the rated entity.
*Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC /
PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores
**Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with preshipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores
^Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.
***Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html